{"text_format":"2","workbook":"xls","n_sheets":5,"sheets":["Final Report","Income","Director-Producer Budget","Properties Budget","Costume Budget"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Final Report","index":0,"n_rows":9,"n_cols":3,"rows_kept":9,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Description","Credit","Debit"]
["Income",793.52]
["Director Producer Budget (via multiple methods)",null,758.4302]
["Properties Budget (via CK#5044 and CK#5055)",null,327.45000000000005]
["Costume Budget (via Cash)",null,75]
[]
[null,793.52,1160.8802]
[]
[null,"Net Profit/Loss:",-367.3602000000001]

{"sheet":"Income","index":1,"n_rows":13,"n_cols":3,"rows_kept":13,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
["Date","Description","Amount"]
["October","Script Money from Jayme",7]
["2001-11-07","Birthday Gift from Dad",150]
["2001-11-06","PFlag Dayton Grant",250]
["2001-11-06","Dad's Payment of Posters",63.59]
["2001-11-16","Discount Coupons from WrightCopy",24]
["2001-11-26","Mike Kersh - Grant",150]
["2001-11-20","Tim Rowe - Grant",50]
["2001-12-10","Sale of Magzines",28.93]
["TBD","50% of rights from Dir Lab Fund",70]
[]
[null,"Total:",793.52]

{"sheet":"Director-Producer Budget","index":2,"n_rows":26,"n_cols":3,"rows_kept":26,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Date","Description","Amount"]
["2001-09-27","Samuel French -- Books",67.74]
["2001-10-15","Samuel French -- Rights",140]
["2001-10-23","Foy's Variety",30.7]
["2001-10-24","Meijer's #107",2.5228]
["2001-10-28","Best Buy #266",15.89]
["2001-10-29","Pamela Luke via PayPal",39.43]
["2001-11-05","WSU - Strecher",20]
["2001-11-06","Minuteman Press",63.59]
["2001-11-06","Mendleson's Liqudation",36.16]
["2001-11-11","Meijer's #107",25.84]
["2001-11-12","Radio Shack 01-4707",35.61]
["2001-11-13","The Home Depot #3855",20.9]
["2001-11-14","Wright Copy - Props",10.6]
["2001-11-14","Meijer's #107",1.8974000000000002]
["2001-11-16","WalMart",35.58]
["2001-11-16","Life Uniform Company #109",34.48]
["2001-11-16","Kinko's",2.29]
["2001-11-16","Wright Copy - Walls/Programs",81.94]
["2001-11-17","Meijer's #107",12.48]
["2001-11-21","Burns Automotive",44.91]
["2001-11-21","Exxon Express",2.73]
["2001-12-13","USPS#3816070759",2.17]
["2001-12-14","From Wright One",30.97]
[]
[null,"Total:",758.4302]

{"sheet":"Properties Budget","index":3,"n_rows":24,"n_cols":3,"rows_kept":24,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Date","Description","Amount"]
["2001-10-27","Big Lots #0067",2.99]
["2001-10-27","Goodwill",14.69]
["2001-10-27","Meijer's 107 - Flatware",5.31]
["2001-10-28","Goodwill",2.13]
["2001-10-28","Goodwill",7.69]
["2001-10-28","Office Depot",9.53]
["2001-10-28","Walmart",19.82]
["2001-10-28","Walmart",9.34]
["2001-10-28","Walmart",8.23]
["2001-11-07","OfficeMax #254",2.54]
["2001-11-07","Family Dollar Stores",11.31]
["2001-11-07","Walmart",98.83]
["2001-11-08","WSU ESPM",32.33]
["2001-11-08","WSU Depot",3.1799999999999997]
["2001-11-09","Walmart",22.62]
["2001-11-12","Big Lots #1222",7.44]
["2001-11-12","Big Kmart",21.19]
["2001-11-12","Walmart",21.86]
["2001-11-14","Meijer's 107  ",17.86]
["2001-11-14","Walmart",8.68]
["2001-12-14","Correction for Error",-0.12]
[]
[null,"Total:",327.45000000000005]

{"sheet":"Costume Budget","index":4,"n_rows":8,"n_cols":3,"rows_kept":8,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Date","Description","Amount"]
["2001-10-27","Volunteers of America",28.93]
["2001-11-06","Volunteers of America",10.43]
["November","Megan's Scrubs- Meijer's #107",20]
["November","Cash Returned",14]
["2001-12-13","Loss Allowance",1.6400000000000006]
[]
[null,"Total:",75]